Fixed Payment
For a fixed-rate amortizing loan, the contractual monthly payment stays the same while the mix of interest and principal changes each month.
Loan schedule
Build a month-by-month amortization schedule with optional extra monthly, yearly, or one-time principal payments.
Enter loan amount, term, and interest rate. Add extras to see interest savings.
Showing year 1 of the schedule.
| Month | Payment | Principal | Interest | Extra | Balance |
|---|
Each scheduled payment first covers accrued interest; the remainder reduces principal. Over time the interest share falls and the principal share rises — until the balance reaches zero.
For a fixed-rate amortizing loan, the contractual monthly payment stays the same while the mix of interest and principal changes each month.
Interest for the period equals remaining balance × monthly rate. Early months are interest-heavy because the balance is highest.
Whatever is left after interest reduces the balance. Next month’s interest is calculated on the new, lower balance.
Optional monthly, yearly, or one-time principal payments cut total interest and can finish the loan months or years early.
Build a transparent payoff schedule for mortgages, personal loans, or other fixed-rate debt.
Browse the schedule by year with payment, principal, interest, extras, and ending balance.
Enter years plus extra months so odd terms (for example 15 years and 6 months) are supported.
Test recurring monthly or annual extras and a first-month lump sum to see interest saved.
Compare total interest, months to payoff, and savings versus a schedule with no extras.
A schedule turns a single payment number into a full repayment story you can plan around.
Two loans with similar monthly payments can have very different total interest. The schedule makes the lifetime cost obvious before you sign.
If you receive a bonus or tax refund, model a one-time principal payment and see how many months disappear from the end of the loan.
Knowing remaining balance and remaining term helps you judge whether a refinance truly saves money after closing costs.
Homeowners and business borrowers often track deductible interest. The yearly view helps estimate interest paid in a tax year.
It is a table that lists every payment over the life of a loan, showing how much goes to interest, how much reduces principal, and what balance remains after each payment.
Interest is charged on the outstanding balance. Early on the balance is largest, so interest takes a bigger share. As principal declines, more of each payment reduces the balance.
Usually not automatically. Extra principal typically shortens the term or reduces future interest while the contractual payment stays the same — unless you ask the lender to re-amortize.
Yes. Any fixed-rate amortizing loan with a known principal, rate, and term can be modeled. Adjustable-rate loans need separate handling for rate resets.
It compares your extra-payment schedule with the same loan paid only by the contractual payment. Lender rounding, fees, or biweekly plans can produce small differences.
With a 0% rate, each payment is simply principal divided by the number of months — there is no interest component.
Continue with specialized home and auto payment tools when you need taxes, insurance, or trade-ins.
Educational schedule only. Actual lender schedules may round differently or include fees, escrow, or prepayment terms not modeled here. Confirm payoff figures with your loan servicer.